23-Aug-19 SENSEX 36,701.16[ 228.23 ]Asian Paints 1,579.75 [ 9.40 ]Axis Bank 663.40 [ 2.50 ]Bajaj Auto 2,750.50 [ 8.95 ]Bajaj Fin. 3,175.35 [ 57.55 ]Bharti Airtel 356.70 [ 4.05 ]H D F C 2,041.25 [ 26.40 ]HCL Technologies 1,086.65 [ 8.20 ]HDFC Bank 2,163.25 [ -10.50 ]Hero Motocorp 2,640.25 [ 14.40 ]Hind. Unilever 1,859.35 [ -12.90 ]ICICI Bank 395.75 [ -3.40 ]IndusInd Bank 1,310.35 [ -25.35 ]Infosys 801.90 [ 6.00 ]ITC 236.00 [ -4.10 ]Kotak Mah. Bank 1,472.50 [ -4.80 ]Larsen & Toubro 1,287.00 [ -7.10 ]M & M 533.10 [ 20.95 ]Maruti Suzuki 6,255.15 [ 48.20 ]NTPC 118.50 [ 3.85 ]O N G C 122.30 [ 5.45 ]Power Grid Corpn 201.40 [ -1.40 ]Reliance Inds. 1,275.95 [ 29.45 ]St Bk of India 271.10 [ 2.70 ]Sun Pharma.Inds. 427.70 [ 13.20 ]Tata Motors 111.15 [ 3.50 ]Tata Motors-DVR 52.35 [ 1.50 ]Tata Steel 344.80 [ 11.45 ]TCS 2,247.55 [ 32.65 ]Tech Mahindra 683.20 [ 0.40 ]Vedanta 137.50 [ 8.45 ]Yes Bank 59.25 [ 2.95 ]
PROFIT & LOSS
BSE Code
532432
NSE Symbol
MCDOWELL-N
P/E
52.79
ISIN Demat
INE854D01024
Div & Yield %
0
EPS
11.03
Book Value
43.0960762
Market Cap (Rs. Cr.)
42308.54
Face Value
2
United Spirits Ltd  Industry :Breweries & Distilleries
Rs in Cr.
 Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :      
Sales Turnover / Operating Income28,512.3026,069.1025,398.8023,444.2020,600.2220,825.12
Excise Duty19,531.7017,899.0016,851.2015,196.0012,550.8912,308.53
Net Sales8,980.608,170.108,547.608,248.208,049.338,516.59
Other Income 162.20291.90164.00726.60195.63148.91
Stock Adjustments -80.7017.70-44.40195.9020.50230.97
Total Income 9,062.108,479.708,667.209,170.708,265.468,896.47
EXPENDITURE :      
Raw Materials 2,917.902,645.903,055.505,036.504,789.265,270.15
Power & Fuel Cost22.7023.9027.3030.0028.6333.80
Other Manufacturing Expenses 1,758.601,715.301,922.60136.8098.75108.13
Employee Cost 675.30660.10667.40642.70618.50564.44
Selling and Administration Exp. 2,085.901,941.301,826.001,575.601,884.511,882.62
Miscellaneous Expenses 245.80250.30412.50885.002,071.255,367.01
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure7,706.207,236.807,911.308,306.609,490.9113,226.15
Operating Profit1,355.901,242.90755.90864.10-1,225.44-4,329.68
Interest 220.00267.50369.00446.90592.96613.00
Gross Profit1,135.90975.40386.90417.20-1,818.40-4,942.68
Depreciation144.50135.10132.30101.70109.7485.50
Profit Before Tax991.40840.30254.60315.50-1,928.14-5,028.18
Tax435.00240.1057.60228.5056.8896.62
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-102.2038.5027.10-34.90-28.54-21.98
Reported Net Profit658.60561.70169.90121.90-1,956.47-5,102.82
Extraordinary Items 5.5680.68-198.29115.74-1,812.48-4,205.74
Adjusted Net Profit653.04481.02368.196.16-143.99-897.08
Adjustment below Net Profit 1.008.3048.10-10.10-5.46-0.44
P & L Balance brought forward-3,499.20-4,032.40-4,259.00-5,224.40-3,083.512,023.38
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 0.000.00-8.60-853.600.003.63
P & L Balance carried down-2,839.60-3,462.40-4,032.40-4,259.00-5,045.45-3,083.51
Equity Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr9.0738.6611.698.390.000.00
Earnings Per Share(Adj)-Unit Curr9.077.732.341.680.000.00
Book Value-Unit Curr43.10172.32133.37117.96133.63262.47
Book Value(Adj)-Unit Curr43.1034.4626.6723.5926.7352.49
Branches  |  Site Map  |  Disclaimer  |  Margin Files  |  Careers  |  E-Contract Login  |  Fund Transfer
Back Office Login  
Useful Links :  NSE  |  BSE  |  CDSL  |  MCX  |  NCDEX  |  SEBI  |  RBI  |  SCORES: [Register/Login to lodge complaints]    
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.net
 Terms of Use  |  Rules & Regulations  |  Investor Protection  |  BSE Investor Complaints  |  Statutory Charges  |  PMLA / AML Policy  |  CDSL DP Charges
BSE: Cash Segment - INB011057438 | BSE: Derivative Segment - INF011057438 | Inter Connected Stock Exchange of India Ltd.: INB241057430
NSE: Cash Segment - INB231057432 | NSE: Derivative Segment - INF231057432 | NSE: Currency Derivative - INE231057432 |
Research Analyst Registration No.: INH000000776
© Copyright 2011 All Rights Reserved.Shilpa Stock Broker Pvt. Ltd.
Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2008 certified)