24-May-19 SENSEX 39,434.72[ 623.33 ]Asian Paints 1,385.55 [ 16.10 ]Axis Bank 793.65 [ 16.60 ]Bajaj Auto 3,077.30 [ 9.55 ]Bajaj Fin. 3,466.15 [ 88.20 ]Bharti Airtel 353.30 [ 14.90 ]Coal India 244.60 [ 0.55 ]H D F C 2,127.50 [ 11.90 ]HCL Technologies 1,061.65 [ -4.95 ]HDFC Bank 2,372.30 [ 37.95 ]Hero Motocorp 2,828.35 [ 88.70 ]Hind. Unilever 1,749.20 [ -1.75 ]ICICI Bank 431.50 [ 20.90 ]IndusInd Bank 1,649.85 [ 53.00 ]Infosys 709.45 [ 8.20 ]ITC 290.15 [ 1.65 ]Kotak Mah. Bank 1,513.85 [ 13.15 ]Larsen & Toubro 1,543.65 [ 67.95 ]M & M 663.90 [ 24.40 ]Maruti Suzuki 7,096.15 [ 163.35 ]NTPC 129.20 [ -0.70 ]O N G C 174.40 [ 0.35 ]Power Grid Corpn 185.65 [ 1.20 ]Reliance Inds. 1,336.80 [ 1.00 ]St Bk of India 354.60 [ 12.30 ]Sun Pharma.Inds. 415.55 [ 2.30 ]Tata Motors 182.15 [ 7.15 ]Tata Motors-DVR 86.80 [ 2.10 ]Tata Steel 483.50 [ 17.60 ]TCS 2,049.65 [ -4.10 ]Vedanta 163.85 [ 6.60 ]Yes Bank 141.30 [ 1.50 ]
PROFIT & LOSS
BSE Code
532432
NSE Symbol
MCDOWELL-N
P/E
53.61
ISIN Demat
INE854D01024
Div & Yield %
0
EPS
10.19
Book Value
38.6578321
Market Cap (Rs. Cr.)
39692.64
Face Value
2
United Spirits Ltd  Industry :Breweries & Distilleries
Rs in Cr.
 Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
INCOME :      
Sales Turnover / Operating Income26,069.1025,398.8023,444.2020,600.2220,825.1218,899.97
Excise Duty17,899.0016,851.2015,196.0012,550.8912,308.5310,516.23
Net Sales8,170.108,547.608,248.208,049.338,516.598,383.74
Other Income 291.90164.00726.60195.63148.91124.81
Stock Adjustments 17.70-44.40195.9020.50230.97-170.48
Total Income 8,479.708,667.209,170.708,265.468,896.478,338.07
EXPENDITURE :      
Raw Materials 2,737.403,055.505,036.504,789.265,270.152,901.54
Power & Fuel Cost23.9027.3030.0028.6333.8034.86
Other Manufacturing Expenses 1,715.301,922.60136.8098.75108.131,956.30
Employee Cost 660.10667.40642.70618.50564.44481.23
Selling and Administration Exp. 1,856.201,826.001,575.601,884.511,882.621,680.55
Miscellaneous Expenses 250.30412.50885.002,071.255,367.0171.58
Less: Pre-operative Expenses Capitalised0.000.000.000.000.000.00
Total Expenditure7,243.207,911.308,306.609,490.9113,226.157,126.07
Operating Profit1,236.50755.90864.10-1,225.44-4,329.681,211.99
Interest 261.10369.00446.90592.96613.00656.17
Gross Profit975.40386.90417.20-1,818.40-4,942.68555.82
Depreciation135.10132.30101.70109.7485.5071.83
Profit Before Tax840.30254.60315.50-1,928.14-5,028.18483.99
Tax240.1057.60228.5056.8896.62167.10
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax38.5027.10-34.90-28.54-21.98-3.90
Reported Net Profit561.70169.90121.90-1,956.47-5,102.82320.80
Extraordinary Items 80.68-198.29115.74-1,812.48-4,205.74-24.97
Adjusted Net Profit481.02368.196.16-143.99-897.08345.77
Adjustment below Net Profit 8.3048.10-10.10-5.46-0.440.00
P & L Balance brought forward-4,032.40-4,259.00-5,224.40-3,083.512,023.381,790.59
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 0.00-8.60-853.600.003.6388.00
P & L Balance carried down-3,462.40-4,032.40-4,259.00-5,045.45-3,083.512,023.38
Equity Dividend0.000.000.000.000.0032.70
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.0025.00
Dividend Per Share(Rs)0.000.000.000.000.002.50
Earnings Per Share-Unit Curr38.6611.698.390.000.0024.12
Earnings Per Share(Adj)-Unit Curr7.732.341.680.000.004.82
Book Value-Unit Curr172.32133.37117.96133.63262.47488.70
Book Value(Adj)-Unit Curr34.4626.6723.5926.7352.4997.74
Branches  |  Site Map  |  Disclaimer  |  Margin Files  |  Careers  |  E-Contract Login  |  Fund Transfer
Back Office Login  
Useful Links :  NSE  |  BSE  |  CDSL  |  MCX  |  NCDEX  |  SEBI  |  RBI  |  SCORES: [Register/Login to lodge complaints]    
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.net
 Terms of Use  |  Rules & Regulations  |  Investor Protection  |  BSE Investor Complaints  |  Statutory Charges  |  PMLA / AML Policy  |  CDSL DP Charges
BSE: Cash Segment - INB011057438 | BSE: Derivative Segment - INF011057438 | Inter Connected Stock Exchange of India Ltd.: INB241057430
NSE: Cash Segment - INB231057432 | NSE: Derivative Segment - INF231057432 | NSE: Currency Derivative - INE231057432 |
Research Analyst Registration No.: INH000000776
© Copyright 2011 All Rights Reserved.Shilpa Stock Broker Pvt. Ltd.
Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2008 certified)