:::SHILPA::::

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
INCOME :
Sales Turnover / Operating Income	502.09	435.67	317.90	245.67	383.98	186.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	3.42
Net Sales	502.09	435.67	317.90	245.67	383.98	183.31
Other Income	1.84	0.87	1.69	4.14	0.59	0.77
Stock Adjustments	23.99	-1.21	-4.75	-7.88	-18.56	10.54
Total Income	527.92	435.33	314.84	241.93	366.01	194.62
EXPENDITURE :
Raw Materials	333.51	272.11	184.93	142.11	253.99	136.07
Power & Fuel Cost	41.26	31.76	24.95	18.84	26.64	17.15
Other Manufacturing Expenses	29.19	25.39	27.35	25.93	17.31	13.28
Employee Cost	27.46	22.23	17.92	17.82	15.29	11.23
Selling & Administrative Expenses	14.40	12.22	9.07	14.63	9.76	4.07
Miscellaneous Expenses	2.41	2.43	1.92	1.54	1.13	8.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	448.23	366.14	266.14	220.87	324.12	190.53
Operating Profit	79.69	69.19	48.69	21.06	41.89	4.09
Interest	4.98	9.08	8.26	5.48	7.94	6.92
Gross Profit	74.71	60.11	40.43	15.58	33.95	-2.83
Depreciation	9.67	8.65	8.14	6.66	4.82	2.92
Profit Before Tax	65.04	51.46	32.29	8.92	29.13	-5.75
Tax	16.66	13.50	1.30	0.20	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.97	2.07	7.52	2.22	10.84	-4.45
Reported Net Profit	46.41	35.90	23.46	6.51	18.29	-1.30
Extraordinary Items	0.00	0.00	0.62	1.47	0.00	-8.27
Adjusted Net Profit	46.41	35.90	22.84	5.04	18.29	6.97
Adjustment below Net Profit	-1.10	-0.73	0.12	-0.70	0.97	0.45
P & L Balance brought forward	117.56	83.22	59.64	55.49	36.23	37.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.12	0.83	0.00	1.66	0.00	0.00
P & L Balance carried down	159.75	117.56	83.22	59.64	55.49	36.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	30.00	0.00	0.00	20.00	0.00
Dividend Per Share(Rs)	4.00	3.00	0.00	0.00	2.00	0.00
Earnings Per Share-Unit Curr	44.60	43.08	28.15	7.81	21.94	0.00
Earnings Per Share(Adj)-Unit Curr	4.46	3.78	2.47	0.68	1.92	0.00
Book Value-Unit Curr	302.54	228.18	186.98	158.68	153.70	130.25
Book Value(Adj)-Unit Curr	30.25	20.00	16.39	13.91	13.47	11.41

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)