:::SHILPA::::

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
INCOME :
Sales Turnover / Operating Income	17,423.38	15,186.92	13,350.03	12,368.90	11,292.27	10,192.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	182.58
Net Sales	17,423.38	15,186.92	13,350.03	12,368.90	11,292.27	10,009.60
Other Income	101.00	120.15	145.85	246.88	258.92	176.92
Stock Adjustments	250.27	67.59	69.33	144.19	6.01	79.56
Total Income	17,774.65	15,374.66	13,565.21	12,759.97	11,557.20	10,266.08
EXPENDITURE :
Raw Materials	6,660.42	5,301.26	4,901.74	4,520.91	3,829.22	3,696.99
Power & Fuel Cost	572.61	408.06	313.68	340.53	344.18	288.44
Other Manufacturing Expenses	1,603.48	1,349.48	1,040.36	1,028.55	949.86	897.84
Employee Cost	1,635.46	1,529.94	1,500.95	1,258.17	1,124.15	1,017.45
Selling & Administrative Expenses	3,192.15	2,902.12	2,246.90	2,226.13	2,145.82	1,823.98
Miscellaneous Expenses	296.98	433.78	214.23	212.92	287.40	267.93
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	13,961.10	11,924.64	10,217.86	9,587.21	8,680.63	7,992.63
Operating Profit	3,813.55	3,450.02	3,347.35	3,172.76	2,876.57	2,273.45
Interest	154.57	201.68	164.18	129.12	111.95	91.90
Gross Profit	3,658.98	3,248.34	3,183.17	3,043.64	2,764.62	2,181.55
Depreciation	403.01	391.02	370.38	370.15	335.67	342.25
Profit Before Tax	3,255.97	2,857.32	2,812.79	2,673.49	2,428.95	1,839.30
Tax	868.61	744.39	763.42	747.00	884.87	649.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.16	-5.48	-33.06	-41.95	-62.85	-35.06
Reported Net Profit	2,390.52	2,118.41	2,082.43	1,968.44	1,606.93	1,225.19
Extraordinary Items	4.59	-171.95	0.00	0.00	0.00	0.00
Adjusted Net Profit	2,385.93	2,290.36	2,082.43	1,968.44	1,606.93	1,225.19
Adjustment below Net Profit	79.15	-151.56	-92.53	-757.28	-254.07	-259.49
P & L Balance brought forward	1,069.49	1,030.95	1,017.37	2,756.53	2,505.45	2,368.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2,024.73	1,928.31	1,889.75	2,950.32	1,089.50	829.18
P & L Balance carried down	1,514.43	1,069.49	1,117.52	1,017.37	2,768.81	2,505.45
Dividend	0.00	0.00	1,301.61	2,709.28	867.74	829.18
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2,200.00	2,000.00	2,000.00	3,420.00	1,150.00	860.00
Dividend Per Share(Rs)	220.00	200.00	200.00	342.00	115.00	86.00
Earnings Per Share-Unit Curr	247.93	219.71	215.97	204.15	166.66	127.07
Earnings Per Share(Adj)-Unit Curr	24.79	21.97	21.60	20.42	16.67	12.71
Book Value-Unit Curr	255.05	201.86	209.43	199.01	381.01	354.76
Book Value(Adj)-Unit Curr	25.51	20.19	20.94	19.90	38.10	35.48

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)