:::SHILPA::::

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
INCOME :
Sales Turnover / Operating Income	406.46	351.65	238.89	223.11	323.79	273.75
Excise Duty	0.00	0.00	0.00	0.00	0.00	4.98
Net Sales	406.46	351.65	238.89	223.11	323.79	268.77
Other Income	6.26	5.97	2.51	4.42	12.00	3.45
Stock Adjustments	6.15	7.77	7.06	-1.22	8.35	-0.84
Total Income	418.87	365.39	248.46	226.31	344.14	271.38
EXPENDITURE :
Raw Materials	245.27	208.55	131.02	112.07	183.68	142.57
Power & Fuel Cost	26.61	25.96	20.46	19.79	26.62	22.31
Other Manufacturing Expenses	42.12	38.80	23.40	21.00	31.73	22.96
Employee Cost	42.18	37.75	29.16	32.03	38.64	33.03
Selling & Administrative Expenses	17.69	14.33	10.48	11.67	16.91	16.16
Miscellaneous Expenses	2.06	0.99	0.70	0.23	0.27	0.29
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	375.93	326.38	215.22	196.80	297.84	237.32
Operating Profit	42.93	39.01	33.24	29.52	46.30	34.07
Interest	18.02	17.26	16.60	16.08	17.01	15.79
Gross Profit	24.91	21.75	16.64	13.44	29.29	18.28
Depreciation	9.36	9.46	9.48	8.82	8.35	7.35
Profit Before Tax	15.55	12.29	7.16	4.62	20.94	10.93
Tax	3.87	2.52	1.21	0.46	3.57	2.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.00	0.95	0.82	0.93	-0.93	-1.94
Reported Net Profit	10.68	8.83	5.14	3.25	18.30	10.52
Extraordinary Items	-1.04	-0.28	-0.10	0.01	6.56	0.01
Adjusted Net Profit	11.72	9.11	5.24	3.24	11.74	10.51
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-4.80	0.00
P & L Balance brought forward	108.07	99.38	94.19	93.01	79.89	69.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.31	0.31	0.16	0.95	0.38	0.00
P & L Balance carried down	118.44	107.90	99.17	95.31	93.01	79.89
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	20.00	20.00	10.00	50.00	20.00
Dividend Per Share(Rs)	0.40	0.40	0.40	0.20	1.00	0.40
Earnings Per Share-Unit Curr	13.58	11.23	6.53	4.13	23.27	13.37
Earnings Per Share(Adj)-Unit Curr	13.58	11.23	6.53	4.13	23.27	13.37
Book Value-Unit Curr	220.15	206.94	195.89	189.29	186.56	171.11
Book Value(Adj)-Unit Curr	220.15	206.94	195.89	189.29	186.56	171.11

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)