:::SHILPA::::

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
INCOME :
Sales Turnover / Operating Income	408.31	291.09	183.65	252.39	250.26	201.75
Excise Duty	0.00	0.00	0.00	0.00	0.00	2.28
Net Sales	408.31	291.09	183.65	252.39	250.26	199.47
Other Income	11.58	8.13	11.33	8.72	5.18	3.49
Stock Adjustments	-2.20	1.25	-1.57	0.59	-1.46	6.78
Total Income	417.69	300.47	193.41	261.70	253.98	209.74
EXPENDITURE :
Raw Materials	94.48	65.62	36.68	63.05	67.76	58.92
Power & Fuel Cost	67.67	33.65	27.58	41.63	44.67	32.36
Other Manufacturing Expenses	73.30	57.25	40.75	46.02	48.97	43.07
Employee Cost	45.10	32.14	24.41	24.03	21.37	17.67
Selling & Administrative Expenses	35.69	33.36	17.42	18.14	19.03	14.81
Miscellaneous Expenses	5.29	5.17	3.03	6.92	1.80	1.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	321.53	227.19	149.87	199.79	203.61	168.39
Operating Profit	96.17	73.27	43.54	61.91	50.36	41.35
Interest	11.13	9.36	10.95	12.61	16.82	12.81
Gross Profit	85.04	63.91	32.59	49.30	33.54	28.54
Depreciation	12.73	10.22	9.66	9.76	8.70	6.39
Profit Before Tax	72.31	53.69	22.93	39.54	24.84	22.15
Tax	14.35	9.84	4.12	7.14	5.44	4.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	6.50	5.65	2.10	4.78	-1.32	4.90
Reported Net Profit	51.46	38.20	16.72	27.62	20.71	12.48
Extraordinary Items	-0.37	-1.34	-0.10	-0.03	-0.12	0.01
Adjusted Net Profit	51.83	39.54	16.82	27.65	20.83	12.47
Adjustment below Net Profit	0.00	0.55	0.00	-0.72	0.00	0.08
P & L Balance brought forward	113.08	77.86	64.66	41.29	20.58	8.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	7.62	3.52	3.52	3.52	0.00	0.00
P & L Balance carried down	156.92	113.08	77.86	64.66	41.29	20.58
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	24.00	20.00	10.00	10.00	10.00	0.00
Dividend Per Share(Rs)	2.40	2.00	1.00	1.00	1.00	0.00
Earnings Per Share-Unit Curr	13.51	10.84	4.74	7.84	5.88	3.54
Earnings Per Share(Adj)-Unit Curr	13.51	10.84	4.74	7.84	5.88	3.54
Book Value-Unit Curr	56.06	46.76	36.90	33.10	26.59	20.75
Book Value(Adj)-Unit Curr	56.06	46.76	36.90	33.10	26.59	20.75

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)