:::SHILPA::::

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
INCOME :
Sales Turnover / Operating Income	673.29	679.89	656.98	410.01	370.17	327.11
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	673.29	679.89	656.98	410.01	370.17	327.11
Other Income	1.60	1.44	6.91	6.53	0.97	2.07
Stock Adjustments	29.80	3.77	-0.70	5.09	3.30	0.15
Total Income	704.69	685.10	663.19	421.63	374.44	329.33
EXPENDITURE :
Raw Materials	428.44	409.91	377.19	268.32	245.33	215.43
Power & Fuel Cost	41.46	31.83	24.96	24.24	21.83	19.81
Other Manufacturing Expenses	53.24	61.48	66.31	29.79	26.17	22.44
Employee Cost	47.84	41.11	34.55	28.18	24.62	21.65
Selling & Administrative Expenses	15.73	14.86	12.91	8.00	7.31	5.68
Miscellaneous Expenses	9.42	5.81	4.00	8.28	5.30	2.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	596.13	565.00	519.91	366.81	330.55	287.82
Operating Profit	108.56	120.10	143.28	54.81	43.90	41.50
Interest	22.99	12.78	8.34	6.63	8.32	7.73
Gross Profit	85.57	107.32	134.94	48.18	35.58	33.77
Depreciation	27.36	17.64	16.12	12.12	11.41	11.08
Profit Before Tax	58.21	89.68	118.82	36.06	24.17	22.69
Tax	16.36	18.91	35.21	9.33	7.47	7.14
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.17	-0.61	0.50	1.49	0.39	0.36
Reported Net Profit	43.02	71.39	83.11	25.24	16.31	15.19
Extraordinary Items	0.02	0.00	0.01	0.02	-0.11	0.00
Adjusted Net Profit	43.00	71.39	83.10	25.22	16.42	15.19
Adjustment below Net Profit	0.00	0.00	0.00	-0.20	0.63	0.11
P & L Balance brought forward	315.05	245.04	164.35	139.31	59.17	43.87
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.14	1.38	2.41	0.00	0.83	0.00
P & L Balance carried down	353.93	315.05	245.04	164.35	75.28	59.17
Dividend	4.14	1.38	2.41	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	30.00	27.50	0.00	0.00	10.00
Dividend Per Share(Rs)	1.00	1.50	2.75	0.00	0.00	1.00
Earnings Per Share-Unit Curr	15.59	25.87	60.23	18.29	23.64	22.01
Earnings Per Share(Adj)-Unit Curr	15.59	25.87	30.12	9.15	5.91	5.50
Book Value-Unit Curr	133.23	119.02	187.26	128.94	128.82	105.47
Book Value(Adj)-Unit Curr	133.23	119.02	93.63	64.47	32.21	26.37

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)