| Particulars | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr | Jun 2024
Rs.Cr | Mar 2024
Rs.Cr |
| Operating Income | 17.20 | 1.24 | 2.00 | 15.45 |
| Total Income | 17.22 | 1.24 | 2.00 | 15.61 |
| Interest | 18.84 | 0.26 | 0.00 | 0.02 |
| Employee Expenses | 1.02 | 0.16 | 0.12 | 0.04 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 29.17 | 0.74 | 0.56 | 15.29 |
| TOTAL OPERATING EXPENDITURE | 49.03 | 1.16 | 0.68 | 15.35 |
| Operating Profit Before Prov. & Cont. | -31.81 | 0.08 | 1.32 | 0.26 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.04 | 0.04 | 0.03 |
| TOTAL EXPENDITURE | 49.11 | 1.20 | 0.72 | 15.38 |
| Tax | -0.33 | 0.01 | 0.32 | 0.12 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.72 | 0.00 | 0.00 | 0.09 |
| Reported Profit After Tax | -20.85 | 0.03 | 0.95 | 0.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -20.85 | 0.03 | 0.95 | 0.00 |
| | | | | |
| EPS (Unit Curr.) | -1.23 | 0.02 | 0.63 | 0.00 |
| EPS (Adj) (Unit Curr.) | -1.23 | 0.00 | 0.06 | 0.00 |
| Calculated EPS (Unit Curr.) | -11.01 | 0.02 | 0.63 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -11.01 | 0.00 | 0.06 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -44.05 | 0.07 | 2.53 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -44.05 | 0.01 | 0.25 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.93 | 18.38 | 15.12 | 15.12 |
| Reserve & Surplus | 0.00 | 737.88 | -0.83 | -1.78 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -75.41 | 27.42 | 66.00 | 1.75 |
| PBDTM(%) | -185.00 | 6.45 | 66.00 | 1.62 |
| PATM(%) | -121.22 | 2.42 | 47.50 | 0.00 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |